|
Home Rent Roll Financial Analysis Contact
Property
Statement
| |
|
1
1 3 3 - 1 1 4 3 Taylor Street, 1 2 - 1 8 Pleasant Street
San
Francisco, CA |
|
Rent
Roll |
| Unit |
Unit
Type |
Current
Rent |
Move-In
Date |
Market
Rent |
|
| 12 Pleasant |
1BD/1BA |
$2,495.00 |
12/01/08 |
$2,600.00 |
|
| 14
Pleasant |
2BD/1BA |
$2,400.00 |
07/01/09 |
$2,400.00 |
|
| 16
Pleasant |
2BD/1BA |
$2,995,.00 |
11/01/09 |
$2,995.00 |
|
| 18
Pleasant |
2BD/2BA |
$6,500.00 |
Vacant |
$6,500.00 |
|
| 1133
Taylor |
2BD/2BA |
$822.64 |
10/01/78 |
$3,500.00 |
|
| 1135
Taylor |
2BD/1BA |
$2,589.86 |
06/05/03 |
$2,800.00 |
|
| 1137
Taylor |
2BD/1BA |
$1,137.72 |
01/05/79 |
$2,700.00 |
|
| 1139
Taylor |
2BD/1BA |
$3,250.00 |
08/01/08 |
$3,250.00 |
|
| 1141
Taylor |
2BD/1BA |
$3,050.00 |
12/05/09 |
$3,050.00 |
|
| 1143
Taylor |
2BD/2.5BA |
$1,104.80 |
01/01/92 |
$3,400.00 |
|
| Monthly
Income |
|
$26,795.02 |
|
$33,645.00 |
|
| Laundry
Income |
|
$96.62 |
|
$150.00 |
|
| Total
Monthly Income |
|
$26,891.64 |
|
$33,795.00 |
|
|
Total
Annual Income |
|
$322,699.68 |
|
$405,540.00 |
|
*
Both Current and Market Annual/Monthly Totals Include Laundry |
|
|
|
|
This
material is based upon information, which we consider reliable, but
third parties have supplied it, we cannot represent that it is accurate
or complete, and it should not be relied upon as such. This
offering
is subject to errors, omissions, change of price or withdrawal without
notice.© 2003 Sotheby’s International Realty, Inc. EQUAL HOUSING
OPPORTUNITY, ®,™ and SM are licensed trademarks
to
Sotheby’s International Realty Affiliates LLC. An Equal Opportunity
Company. Equal Housing Opportunity. Sotheby’s International Realty,
Inc. is Owned and Operated by NRT LLC.
|
|