Sotheby's

  International Realty

 

 

 

 

Home
Rent Roll
Financial Analysis
Contact

Property Statement

 

 

 

 

1 1 3 3 - 1 1 4 3 Taylor Street, 1 2 - 1 8 Pleasant Street

San Francisco, CA

Rent Roll

Unit Unit Type Current Rent Move-In Date Market Rent

12 Pleasant 1BD/1BA $2,495.00  12/01/08  $2,600.00

14 Pleasant 2BD/1BA $2,400.00  07/01/09  $2,400.00

16 Pleasant 2BD/1BA $2,995,.00   11/01/09 $2,995.00

18 Pleasant 2BD/2BA  $6,500.00  Vacant  $6,500.00

1133 Taylor 2BD/2BA $822.64  10/01/78  $3,500.00

1135 Taylor 2BD/1BA  $2,589.86  06/05/03  $2,800.00

1137 Taylor 2BD/1BA $1,137.72  01/05/79  $2,700.00

1139 Taylor 2BD/1BA $3,250.00  08/01/08  $3,250.00

1141 Taylor 2BD/1BA $3,050.00  12/05/09  $3,050.00

1143 Taylor 2BD/2.5BA $1,104.80  01/01/92  $3,400.00

Monthly Income   $26,795.02   $33,645.00

Laundry Income   $96.62 $150.00

Total Monthly Income $26,891.64   $33,795.00

Total Annual Income

$322,699.68   $405,540.00

* Both Current and Market Annual/Monthly Totals Include Laundry

This material is based upon information, which we consider reliable, but third parties have supplied it, we cannot represent that it is accurate or complete, and it should not be relied upon as such. This

offering is subject to errors, omissions, change of price or withdrawal without notice.© 2003 Sotheby’s International Realty, Inc. EQUAL HOUSING OPPORTUNITY, ®,™ and SM are licensed trademarks

to Sotheby’s International Realty Affiliates LLC. An Equal Opportunity Company. Equal Housing Opportunity. Sotheby’s International Realty, Inc. is Owned and Operated by NRT LLC.


 

Betty Brachman

415.296.2215

Betty@brachmangroup.com

 

www.brachmangroup.com

Co-listed with Chandler Properties

 415.921.5733

 

 

 

 Sotheby's

  International Realty

 

117 Greenwich Street, San Francisco, CA 94111

This material is based upon information, which we consider reliable, but it has been supplied by third parties, we cannot represent that it is accurate or complete, and it should not be relied upon as such. This offering is subject to errors, omissions, change of price or withdrawal without notice. © 2003 Sotheby’s International Realty, Inc. EQUAL HOUSING OPPORTUNITY, Sotheyby's International Realty, Inc. is owned and operated by NRT LLC. Sotheby's International Realty® is a registered trademark.